| Cash & Short-Term Investments | 10.63 | 17.18 | 8.45 | 14.09 | 3.84 | 2.76 | 3.94 | 6.3 | 7.52 | 5.59 |
| Accounts Receivable | 18.27 | 16.28 | 13.39 | 11.54 | 11.71 | 12.19 | 14.16 | 14.55 | 11.92 | 12.39 |
| Inventory | — | 0.67 | 0.36 | 0.22 | 0.16 | 0.21 | 0.15 | 0.15 | 0.1 | 0.07 |
| Other Current Assets | 2.58 | 2.28 | 2.76 | 0.5 | 0.73 | 1.11 | 1.86 | 1.59 | 2.16 | 2.2 |
| Total Current Assets | 31.48 | 36.41 | 24.97 | 26.35 | 16.44 | 16.27 | 20.12 | 22.59 | 21.7 | 20.24 |
| Net PP&E | 3.5 | 4.45 | 4.63 | 2.87 | 3.93 | 4.47 | 4.57 | 5.06 | 4.29 | 6.14 |
| Intangibles | 64.25 | 58.22 | 68.72 | 69.42 | 76.94 | 76.4 | 71.73 | 68.9 | 72.2 | 70.94 |
| Other Long-Term Assets | 0.77 | 0.92 | 1.69 | 1.36 | 2.69 | 2.85 | 3.59 | 3.45 | 1.8 | 2.67 |
| Total Assets | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| Accounts Payable | — | — | — | — | — | — | — | — | — | — |
| Short-Term Debt | — | 2.03 | 4.05 | 1.26 | 2.96 | 0.56 | 4.86 | 0.18 | 0.28 | — |
| Taxes Payable | — | — | — | — | — | — | — | — | — | — |
| Accrued Liabilities | — | — | — | — | — | — | — | — | — | — |
| Other Short-Term Liabilities | 29.89 | 27.71 | 25.28 | 20.01 | 22.19 | 19.27 | 21.24 | 22.26 | 16.8 | 16.26 |
| Total Current Liabilities | 29.89 | 29.74 | 29.33 | 21.28 | 25.16 | 19.84 | 26.1 | 22.44 | 17.08 | 16.26 |
| Long-Term Debt | 5.14 | 4.13 | 15.72 | 20.02 | 23.24 | 33.91 | 27.53 | 33.5 | 31.37 | 31.99 |
| Other Long-Term Liabilities | 1.57 | 1.76 | 1.51 | 4.02 | 3.61 | 4.21 | 4.33 | 3.98 | 4.51 | 4.93 |
| Total Liabilities | 36.6 | 35.63 | 46.56 | 45.31 | 52.0 | 57.96 | 57.95 | 59.93 | 52.95 | 53.19 |
| Total Stockholders' Equity | 63.4 | 64.37 | 53.44 | 54.69 | 48.0 | 42.04 | 42.05 | 40.07 | 47.05 | 46.81 |
| Total Liabilities & Equity | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |